Future growth in China sales should help increase Value (red line). Dividends which have been paid out are not taken into account. Price seems relatively cheap.
If at first, you don't get what you want to see, keep "torturing the data" until you get what you originally wanted. Peter Lynch chart = Price versus 15 x Earnings. Book value is not taken into account.
Disclaimer: I own Starbucks shares through www.ValueMachinesFund.nl
Update: 1 year later the stock price has increased from $50 to $90. Margin-of-Safety has decreased.
Comments, questions or E-mails welcome: email@example.com