Wednesday, March 16, 2022

BE Semiconductor Industries N.V. Intrinsic Value according to Benjamin Graham Defensive analysis

Earnings Value (Peter Lynch line) : 3.7 Euros x 15 = 55 Euros.


Notes from 2019: "BESI Sales, Profits and Book Value have all decreased in the past months, but the share price has doubled... I haven't done much homework and don't understand the business. It hasn't been consistently profitable in the past."

Benjamin Graham Defensive Analysis:

SECTOR:  [FAIL]  BESI is in the Technology sector, which is one sector that this methodology avoids. Technology and financial stocks were considered too risky to invest in when this methodology was published. At that time they were not the driving force of the market as they are today. Although this methodology would avoid BESI, we will provide the rest of the analysis, as we feel times have changed.

SALES: [PASS] The investor must select companies of "adequate size". This includes companies with annual sales greater than €260 million. BESI's sales of €750 million, based on 2021 sales, pass this test.

CURRENT RATIO:  [PASS] The current ratio must be greater than or equal to 2. Companies that meet this criterion are typically financially secure and defensive. BESI's current ratio €936m/€187m of 5 passethis test with flying colors.

LONG-TERM DEBT IN RELATION TO NET CURRENT ASSETS: [PASS] For industrial companies, long-term debt must not exceed net current assets (current assets minus current liabilities). Companies that do not meet this criterion lack the financial stability that this methodology likes to see. The long-term debt for BESI is €337 million, while the net current assets are €750 million. BESI passes this test.

LONG-TERM EPS GROWTH: [PASS] Companies must increase their EPS by at least 30% over a ten-year period and EPS must not have been negative for any year within the last 5 years. Companies with this type of growth tend to be financially secure and have proven themselves over time. BESI's earnings have increased by more than 300% (it lost money in 2012 more than 5 years ago), so it passes this test.

Earnings Yield: [FAIL] The Earnings/Price (inverse P/E) %, based on the lesser of the current Earnings Yield or the Yield using average earnings over the last 3 fiscal years, must be "acceptable", which this methodology states is greater than 6,5%. Stocks with higher earnings yields are more defensive by nature. BESI's E/P of 5% (over last years earnings fails this test): 

Graham Number value:  [FAIL] The Price/Book ratio must also be reasonable. That is the Graham number value must be greater than the market price. BESI has a Graham number of (15 x €2.7 EPS x 1,5 x €4.7 Book Value) = €17

Dividend: increased to €3,33/€75 = 4,5% and has been shareholder friendly over the years and was doing a share buyback. 

Conclusion: I was wrong in 2019. Needs more research. Will be interesting to see how the chip cycle develops. 

No comments: